$573,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
631 sq ft
Exposure
East

Floor Range: 2-3, 5-12, 15-24
Launch Price
$611,900
$970/sq ft
Mar 10, 2021
Current Price
$573,900
$910/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $573,900
(7.5% + 12.5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 12.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,695 | $28,695 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $14,348 | $43,043 | Oct 6, 2026 |
| 12.5% - Occupancy | 12.5% | $71,738 | $114,780 | At Occupancy |
| Total Deposit | 20.0% | $114,780 |
631 sq ft × $0.62/sq ft = $391/mo
| Monthly Mortgage (P&I) | $2,434 |
| Property Tax (est.) | $311 |
| Maintenance Fees | $391 |
| Total Monthly Cost | $3,135 |
| Est. Rental IncomeBeta | −$2,175 |
| Net Monthly Cost | −$960 |
Down payment: $114,780 (20%) · Mortgage: $459,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).