$643,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
525 sq ft
Exposure
East

Floor Range: 5-25 | Unit Number: 06
Launch Price
$567,990
$1,082/sq ft
Jan 14, 2022
Current Price
$643,990
$1,227/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jan 14, 2022 | $567,990 | $1,082/sq ft |
| Jul 14, 2022 | $643,990 ▲ $76,000 | $1,227/sq ft ▲ $145/sqft |
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $643,990
(17.5% + 2.5%) $5,000.00 On Signing Balance to 5% - Aug 6, 2022 2.5% - Oct 15, 2022 2.5% - Dec 15, 2022 2.5% - Feb 15, 2023 2.5% - Sep 15, 2023 2.5% - Nov 15, 2023 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - Aug 6, 2022 | Balance to 5% | $27,200 | $32,200 | Dec 15, 57388 |
| 2.5% - Oct 15, 2022 | 2.5% | $16,100 | $48,299 | Jul 12, 57389 |
| 2.5% - Dec 15, 2022 | 2.5% | $16,100 | $64,399 | Jan 28, 57390 |
| 2.5% - Feb 15, 2023 | 2.5% | $16,100 | $80,499 | Sep 20, 57414 |
| 2.5% - Sep 15, 2023 | 2.5% | $16,100 | $96,599 | Aug 20, 57416 |
| 2.5% - Nov 15, 2023 | 2.5% | $16,100 | $112,698 | Mar 8, 57417 |
| 2.5% - Occupancy | 2.5% | $16,100 | $128,798 | At Occupancy |
| Total Deposit | 20.0% | $128,798 |
525 sq ft × $0.61/sq ft = $320/mo
| Monthly Mortgage (P&I) | $2,731 |
| Property Tax (est.) | $349 |
| Maintenance Fees | $320 |
| Total Monthly Cost | $3,400 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$1,600 |
Down payment: $128,798 (20%) · Mortgage: $515,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).