$672,990
Bedrooms
2 Bed
Bathrooms
1.5
Size
563 sq ft
Exposure
East

Floor Range: 5-25 | Unit Number: 05
Launch Price
$611,990
$1,087/sq ft
Jan 14, 2022
Current Price
$672,990
$1,195/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jan 14, 2022 | $611,990 | $1,087/sq ft |
| Jul 14, 2022 | $672,990 ▲ $61,000 | $1,195/sq ft ▲ $108/sqft |
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $672,990
(17.5% + 2.5%) $5,000.00 On Signing Balance to 5% - Aug 6, 2022 2.5% - Oct 15, 2022 2.5% - Dec 15, 2022 2.5% - Feb 15, 2023 2.5% - Sep 15, 2023 2.5% - Nov 15, 2023 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - Aug 6, 2022 | Balance to 5% | $28,650 | $33,650 | Dec 15, 57388 |
| 2.5% - Oct 15, 2022 | 2.5% | $16,825 | $50,474 | Jul 12, 57389 |
| 2.5% - Dec 15, 2022 | 2.5% | $16,825 | $67,299 | Jan 28, 57390 |
| 2.5% - Feb 15, 2023 | 2.5% | $16,825 | $84,124 | Sep 20, 57414 |
| 2.5% - Sep 15, 2023 | 2.5% | $16,825 | $100,949 | Aug 20, 57416 |
| 2.5% - Nov 15, 2023 | 2.5% | $16,825 | $117,773 | Mar 8, 57417 |
| 2.5% - Occupancy | 2.5% | $16,825 | $134,598 | At Occupancy |
| Total Deposit | 20.0% | $134,598 |
563 sq ft × $0.61/sq ft = $343/mo
| Monthly Mortgage (P&I) | $2,854 |
| Property Tax (est.) | $365 |
| Maintenance Fees | $343 |
| Total Monthly Cost | $3,561 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$1,761 |
Down payment: $134,598 (20%) · Mortgage: $538,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).