$967,900
Bedrooms
3 Bed
Bathrooms
3.0
Size
1322 sq ft
Exposure
South

Floor Range: 2-6 | Unit Number: 25
2 sale listings for this same model in the building
$1,139,000
(Sign-in required)
3 lease listings for this same model in the building
$4,100
(Sign-in required)
(Sign-in required)
Launch Price
$892,900
$675/sq ft
Oct 10, 2019
Current Price
$967,900
$732/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $967,900
(10% + 10%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 230 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $43,395 | $48,395 | May 9, 2026 |
| 5% - 230 days | 5% | $48,395 | $96,790 | Nov 25, 2026 |
| 10% - Occupancy | 10% | $96,790 | $193,580 | At Occupancy |
| Total Deposit | 20.0% | $193,580 |
1,322 sq ft × $0.53/sq ft = $701/mo
Add-ons
| Monthly Mortgage (P&I) | $4,104 |
| Property Tax (est.) | $524 |
| Maintenance Fees | $701 |
| Total Monthly Cost | $5,330 |
| Est. Rental IncomeBeta | −$3,750 |
| Net Monthly Cost | −$1,580 |
Down payment: $193,580 (20%) · Mortgage: $774,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).