$1,344,900
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1664 sq ft
Exposure
South

Floor Range: 9-13 | Unit Number: 05
Launch Price
$1,249,900
$751/sq ft
Oct 10, 2019
Current Price
$1,344,900
$808/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,344,900
(10% + 10%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 230 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $62,245 | $67,245 | May 9, 2026 |
| 5% - 230 days | 5% | $67,245 | $134,490 | Nov 25, 2026 |
| 10% - Occupancy | 10% | $134,490 | $268,980 | At Occupancy |
| Total Deposit | 20.0% | $268,980 |
1,664 sq ft × $0.53/sq ft = $882/mo
Add-ons
| Monthly Mortgage (P&I) | $5,703 |
| Property Tax (est.) | $728 |
| Maintenance Fees | $882 |
| Total Monthly Cost | $7,313 |
| Est. Rental IncomeBeta | −$4,875 |
| Net Monthly Cost | −$2,438 |
Down payment: $268,980 (20%) · Mortgage: $1,075,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).