$554,888
Bedrooms
2 Bed
Bathrooms
2.0
Size
672 sq ft
Exposure
North

Floor Range: 8-30
Launch Price
$544,888
$811/sq ft
Mar 2, 2023
Current Price
$554,888
$826/sq ft
Deposit breakdown for this unit priced at $554,888
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 150 days 2.5% - 380 days 2.5% - 500 days 5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,744 | $27,744 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $13,872 | $41,617 | Aug 17, 2026 |
| 2.5% - 150 days | 2.5% | $13,872 | $55,489 | Sep 16, 2026 |
| 2.5% - 380 days | 2.5% | $13,872 | $69,361 | May 4, 2027 |
| 2.5% - 500 days | 2.5% | $13,872 | $83,233 | Sep 1, 2027 |
| 5% - Occupancy | 5% | $27,744 | $110,978 | At Occupancy |
| Total Deposit | 20.0% | $110,978 |
672 sq ft × $0.60/sq ft = $403/mo
Add-ons
| Monthly Mortgage (P&I) | $2,353 |
| Property Tax (est.) | $301 |
| Maintenance Fees | $403 |
| Total Monthly Cost | $3,057 |
Down payment: $110,978 (20%) · Mortgage: $443,910
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.