$471,888
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
551 sq ft
Exposure
North
Floor Range: 8-30
Launch Price
$457,888
$831/sq ft
Mar 2, 2023
Current Price
$471,888
$856/sq ft
Deposit breakdown for this unit priced at $471,888
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 150 days 2.5% - 380 days 2.5% - 500 days 5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $18,594 | $23,594 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $11,797 | $35,392 | Aug 17, 2026 |
| 2.5% - 150 days | 2.5% | $11,797 | $47,189 | Sep 16, 2026 |
| 2.5% - 380 days | 2.5% | $11,797 | $58,986 | May 4, 2027 |
| 2.5% - 500 days | 2.5% | $11,797 | $70,783 | Sep 1, 2027 |
| 5% - Occupancy | 5% | $23,594 | $94,378 | At Occupancy |
| Total Deposit | 20.0% | $94,378 |
551 sq ft × $0.60/sq ft = $331/mo
Add-ons
| Monthly Mortgage (P&I) | $2,001 |
| Property Tax (est.) | $256 |
| Maintenance Fees | $331 |
| Total Monthly Cost | $2,588 |
Down payment: $94,378 (20%) · Mortgage: $377,510
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.