$467,888
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
542 sq ft
Exposure
North
Floor Range: 9-30
Launch Price
$452,888
$836/sq ft
Mar 2, 2023
Current Price
$467,888
$863/sq ft
Deposit breakdown for this unit priced at $467,888
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 150 days 2.5% - 380 days 2.5% - 500 days 5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $18,394 | $23,394 | May 19, 2026 |
| 2.5% - 120 days | 2.5% | $11,697 | $35,092 | Aug 17, 2026 |
| 2.5% - 150 days | 2.5% | $11,697 | $46,789 | Sep 16, 2026 |
| 2.5% - 380 days | 2.5% | $11,697 | $58,486 | May 4, 2027 |
| 2.5% - 500 days | 2.5% | $11,697 | $70,183 | Sep 1, 2027 |
| 5% - Occupancy | 5% | $23,394 | $93,578 | At Occupancy |
| Total Deposit | 20.0% | $93,578 |
542 sq ft × $0.60/sq ft = $325/mo
Add-ons
| Monthly Mortgage (P&I) | $1,984 |
| Property Tax (est.) | $253 |
| Maintenance Fees | $325 |
| Total Monthly Cost | $2,562 |
Down payment: $93,578 (20%) · Mortgage: $374,310
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.