$664,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
532 sq ft
Exposure
North

Floor Range: 16-30 | Unit Number: 01
Launch Price
$889,000
$1,671/sq ft
Apr 13, 2024
Current Price
$664,000
$1,248/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $664,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 0% - Jan 1, 2027 5% - 1000 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,200 | $33,200 | May 9, 2026 |
| 5% - 365 days | 5% | $33,200 | $66,400 | Apr 9, 2027 |
| 0% - Jan 1, 2027 | 0% | $0 | $66,400 | Dec 4, 57523 |
| 5% - 1000 days | 5% | $33,200 | $99,600 | Jan 3, 2029 |
| 5% - Occupancy | 5% | $33,200 | $132,800 | At Occupancy |
| Total Deposit | 20.0% | $132,800 |
532 sq ft × $0.75/sq ft = $399/mo
Add-ons
| Monthly Mortgage (P&I) | $2,816 |
| Property Tax (est.) | $360 |
| Maintenance Fees | $399 |
| Total Monthly Cost | $3,574 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$474 |
Down payment: $132,800 (20%) · Mortgage: $531,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).