$659,000
Bedrooms
1 Bed
Bathrooms
1.0
Size
469 sq ft
Exposure
North West

Floor Range: 16-30 | Unit Number: 02
Launch Price
$799,000
$1,704/sq ft
Apr 13, 2024
Current Price
$659,000
$1,405/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $659,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 0% - Jan 1, 2027 5% - 1000 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,950 | $32,950 | May 9, 2026 |
| 5% - 365 days | 5% | $32,950 | $65,900 | Apr 9, 2027 |
| 0% - Jan 1, 2027 | 0% | $0 | $65,900 | Dec 4, 57523 |
| 5% - 1000 days | 5% | $32,950 | $98,850 | Jan 3, 2029 |
| 5% - Occupancy | 5% | $32,950 | $131,800 | At Occupancy |
| Total Deposit | 20.0% | $131,800 |
469 sq ft × $0.75/sq ft = $352/mo
Add-ons
| Monthly Mortgage (P&I) | $2,794 |
| Property Tax (est.) | $357 |
| Maintenance Fees | $352 |
| Total Monthly Cost | $3,503 |
| Est. Rental IncomeBeta | −$2,725 |
| Net Monthly Cost | −$778 |
Down payment: $131,800 (20%) · Mortgage: $527,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).