$1,319,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
981 sq ft
Exposure
North

Floor Range: 16-25 | Unit Number: 03
Launch Price
$1,689,000
$1,722/sq ft
Apr 13, 2024
Current Price
$1,319,000
$1,345/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,319,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 365 days 0% - Jan 1, 2027 5% - 1000 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $55,950 | $65,950 | May 9, 2026 |
| 5% - 365 days | 5% | $65,950 | $131,900 | Apr 9, 2027 |
| 0% - Jan 1, 2027 | 0% | $0 | $131,900 | Dec 4, 57523 |
| 5% - 1000 days | 5% | $65,950 | $197,850 | Jan 3, 2029 |
| 5% - Occupancy | 5% | $65,950 | $263,800 | At Occupancy |
| Total Deposit | 20.0% | $263,800 |
981 sq ft × $0.75/sq ft = $736/mo
Add-ons
| Monthly Mortgage (P&I) | $5,593 |
| Property Tax (est.) | $714 |
| Maintenance Fees | $736 |
| Total Monthly Cost | $7,044 |
| Est. Rental IncomeBeta | −$5,025 |
| Net Monthly Cost | −$2,019 |
Down payment: $263,800 (20%) · Mortgage: $1,055,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).