$872,990
Bedrooms
2 Bed
Bathrooms
1.0
Size
623 sq ft
Exposure
North

Floor Range: 2 | Unit Number: 01, 31
Floor Range: 3 | Unit Number: 01, 33
Floor Range: 6 | Unit Number: 01, 25
Floor Range: 7 | Unit Number: 01, 18
Launch Price
$791,900
$1,271/sq ft
Jul 22, 2020
Current Price
$872,990
$1,401/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $872,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 180 days 2.5% - 420 days 2.5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $38,650 | $43,650 | May 11, 2026 |
| 2.5% - 120 days | 2.5% | $21,825 | $65,474 | Aug 9, 2026 |
| 2.5% - 180 days | 2.5% | $21,825 | $87,299 | Oct 8, 2026 |
| 2.5% - 420 days | 2.5% | $21,825 | $109,124 | Jun 5, 2027 |
| 2.5% - 540 days | 2.5% | $21,825 | $130,949 | Oct 3, 2027 |
| 5% - Occupancy | 5% | $43,650 | $174,598 | At Occupancy |
| Total Deposit | 20.0% | $174,598 |
623 sq ft × $0.60/sq ft = $374/mo
Add-ons
| Monthly Mortgage (P&I) | $3,702 |
| Property Tax (est.) | $473 |
| Maintenance Fees | $374 |
| Total Monthly Cost | $4,549 |
| Est. Rental IncomeBeta | −$2,525 |
| Net Monthly Cost | −$2,024 |
Down payment: $174,598 (20%) · Mortgage: $698,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).