$887,990
Bedrooms
2 Bed
Bathrooms
1.0
Size
634 sq ft
Exposure
North

Floor Range: 2 | Unit Number: 04, 24
Floor Range: 3 | Unit Number: 04, 26
Floor Range: 6 | Unit Number: 04, 18
Launch Price
$804,900
$1,270/sq ft
Jul 22, 2020
Current Price
$887,990
$1,401/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $887,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 180 days 2.5% - 420 days 2.5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $39,400 | $44,400 | May 11, 2026 |
| 2.5% - 120 days | 2.5% | $22,200 | $66,599 | Aug 9, 2026 |
| 2.5% - 180 days | 2.5% | $22,200 | $88,799 | Oct 8, 2026 |
| 2.5% - 420 days | 2.5% | $22,200 | $110,999 | Jun 5, 2027 |
| 2.5% - 540 days | 2.5% | $22,200 | $133,199 | Oct 3, 2027 |
| 5% - Occupancy | 5% | $44,400 | $177,598 | At Occupancy |
| Total Deposit | 20.0% | $177,598 |
634 sq ft × $0.60/sq ft = $380/mo
Add-ons
| Monthly Mortgage (P&I) | $3,765 |
| Property Tax (est.) | $481 |
| Maintenance Fees | $380 |
| Total Monthly Cost | $4,626 |
| Est. Rental IncomeBeta | −$2,575 |
| Net Monthly Cost | −$2,051 |
Down payment: $177,598 (20%) · Mortgage: $710,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).