$710,900
Bedrooms
Studio
Bathrooms
1.0
Size
300 sq ft
Exposure
North

Floor Range: 10-16, 25-55 | Unit Number: 02
Launch Price
$585,000
$1,950/sq ft
Sep 19, 2022
Current Price
$710,900
$2,370/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $710,900
(10% + 10%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 730 days 2.5% - 900 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $7,773 | $17,773 | May 11, 2026 |
| 2.5% - 90 days | 2.5% | $17,773 | $35,545 | Jul 10, 2026 |
| 2.5% - 730 days | 2.5% | $17,773 | $53,318 | Apr 10, 2028 |
| 2.5% - 900 days | 2.5% | $17,773 | $71,090 | Sep 27, 2028 |
| 10% - Occupancy | 10% | $71,090 | $142,180 | At Occupancy |
| Total Deposit | 20.0% | $142,180 |
300 sq ft × $0.69/sq ft = $207/mo
Add-ons
| Monthly Mortgage (P&I) | $3,014 |
| Property Tax (est.) | $385 |
| Maintenance Fees | $207 |
| Total Monthly Cost | $3,607 |
| Est. Rental IncomeBeta | −$1,125 |
| Net Monthly Cost | −$2,482 |
Down payment: $142,180 (20%) · Mortgage: $568,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).