$903,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
430 sq ft
Exposure
West

Floor Range: 16-55 | Unit Number: 10
Floor Range: 56-59 | Unit Number: 07
Floor Range: 60-69 | Unit Number: 06
Launch Price
$712,000
$1,656/sq ft
Sep 19, 2022
Current Price
$903,900
$2,102/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $903,900
(10% + 10%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 730 days 2.5% - 900 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $12,598 | $22,598 | May 13, 2026 |
| 2.5% - 90 days | 2.5% | $22,598 | $45,195 | Jul 12, 2026 |
| 2.5% - 730 days | 2.5% | $22,598 | $67,793 | Apr 12, 2028 |
| 2.5% - 900 days | 2.5% | $22,598 | $90,390 | Sep 29, 2028 |
| 10% - Occupancy | 10% | $90,390 | $180,780 | At Occupancy |
| Total Deposit | 20.0% | $180,780 |
430 sq ft × $0.69/sq ft = $297/mo
Add-ons
| Monthly Mortgage (P&I) | $3,833 |
| Property Tax (est.) | $490 |
| Maintenance Fees | $297 |
| Total Monthly Cost | $4,619 |
| Est. Rental IncomeBeta | −$2,350 |
| Net Monthly Cost | −$2,269 |
Down payment: $180,780 (20%) · Mortgage: $723,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).