$860,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
457 sq ft
Exposure
North West

Floor Range: 10-12 | Unit Number: 12
Floor Range: 13-55 | Unit Number: 13
Floor Range: 56 | Unit Number: 10
Launch Price
$712,000
$1,558/sq ft
Sep 19, 2022
Current Price
$860,900
$1,884/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $860,900
(10% + 10%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 730 days 2.5% - 900 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $11,523 | $21,523 | May 11, 2026 |
| 2.5% - 90 days | 2.5% | $21,523 | $43,045 | Jul 10, 2026 |
| 2.5% - 730 days | 2.5% | $21,523 | $64,568 | Apr 10, 2028 |
| 2.5% - 900 days | 2.5% | $21,523 | $86,090 | Sep 27, 2028 |
| 10% - Occupancy | 10% | $86,090 | $172,180 | At Occupancy |
| Total Deposit | 20.0% | $172,180 |
457 sq ft × $0.69/sq ft = $315/mo
Add-ons
| Monthly Mortgage (P&I) | $3,651 |
| Property Tax (est.) | $466 |
| Maintenance Fees | $315 |
| Total Monthly Cost | $4,432 |
| Est. Rental IncomeBeta | −$2,375 |
| Net Monthly Cost | −$2,057 |
Down payment: $172,180 (20%) · Mortgage: $688,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).