$819,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
487 sq ft
Exposure
West

Floor Range: 8-11
Launch Price
$799,900
$1,643/sq ft
Sep 14, 2022
Current Price
$819,900
$1,684/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $819,900
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 330 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $30,995 | $40,995 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $20,498 | $61,493 | Aug 7, 2026 |
| 2.5% - 330 days | 2.5% | $20,498 | $81,990 | Mar 5, 2027 |
| 5% - Occupancy | 5% | $40,995 | $122,985 | At Occupancy |
| Total Deposit | 15.0% | $122,985 |
487 sq ft × $0.69/sq ft = $336/mo
Add-ons
| Monthly Mortgage (P&I) | $3,477 |
| Property Tax (est.) | $444 |
| Maintenance Fees | $336 |
| Total Monthly Cost | $4,257 |
| Est. Rental IncomeBeta | −$2,250 |
| Net Monthly Cost | −$2,007 |
Down payment: $163,980 (20%) · Mortgage: $655,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).