$894,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
512 sq ft
Exposure
South

Floor Range: 12-PH
Launch Price
$849,900
$1,660/sq ft
Sep 14, 2022
Current Price
$894,900
$1,748/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $894,900
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 330 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $34,745 | $44,745 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $22,373 | $67,118 | Aug 7, 2026 |
| 2.5% - 330 days | 2.5% | $22,373 | $89,490 | Mar 5, 2027 |
| 5% - Occupancy | 5% | $44,745 | $134,235 | At Occupancy |
| Total Deposit | 15.0% | $134,235 |
512 sq ft × $0.69/sq ft = $353/mo
Add-ons
| Monthly Mortgage (P&I) | $3,795 |
| Property Tax (est.) | $485 |
| Maintenance Fees | $353 |
| Total Monthly Cost | $4,632 |
| Est. Rental IncomeBeta | −$2,375 |
| Net Monthly Cost | −$2,257 |
Down payment: $178,980 (20%) · Mortgage: $715,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).