$757,900
Bedrooms
Studio
Bathrooms
1.0
Size
415 sq ft
Exposure
East

Floor Range: 22-40 | Unit Number: 01
Launch Price
$739,900
$1,783/sq ft
Feb 24, 2022
Current Price
$757,900
$1,826/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $757,900
(5% + 15%) $5,000.00 On Signing Balance to 1% - 30 days 1% - 90 days 1% - 180 days 1% - 270 days 1% - 360 days 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 1% - 30 days | Balance to 1% | $2,579 | $7,579 | May 11, 2026 |
| 1% - 90 days | 1% | $7,579 | $15,158 | Jul 10, 2026 |
| 1% - 180 days | 1% | $7,579 | $22,737 | Oct 8, 2026 |
| 1% - 270 days | 1% | $7,579 | $30,316 | Jan 6, 2027 |
| 1% - 360 days | 1% | $7,579 | $37,895 | Apr 6, 2027 |
| 15% - Occupancy | 15% | $113,685 | $151,580 | At Occupancy |
| Total Deposit | 20.0% | $151,580 |
415 sq ft × $0.68/sq ft = $282/mo
Add-ons
| Monthly Mortgage (P&I) | $3,214 |
| Property Tax (est.) | $411 |
| Maintenance Fees | $282 |
| Total Monthly Cost | $3,906 |
| Est. Rental IncomeBeta | −$1,975 |
| Net Monthly Cost | −$1,931 |
Down payment: $151,580 (20%) · Mortgage: $606,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).