$829,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
465 sq ft
Exposure
East

Floor Range: 13 | Unit Number: 11
Floor Range: 14-40 | Unit Number: 13
Launch Price
$809,900
$1,742/sq ft
Feb 24, 2022
Current Price
$829,900
$1,785/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $829,900
(5% + 15%) $5,000.00 On Signing Balance to 1% - 30 days 1% - 90 days 1% - 180 days 1% - 270 days 1% - 360 days 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 1% - 30 days | Balance to 1% | $3,299 | $8,299 | May 11, 2026 |
| 1% - 90 days | 1% | $8,299 | $16,598 | Jul 10, 2026 |
| 1% - 180 days | 1% | $8,299 | $24,897 | Oct 8, 2026 |
| 1% - 270 days | 1% | $8,299 | $33,196 | Jan 6, 2027 |
| 1% - 360 days | 1% | $8,299 | $41,495 | Apr 6, 2027 |
| 15% - Occupancy | 15% | $124,485 | $165,980 | At Occupancy |
| Total Deposit | 20.0% | $165,980 |
465 sq ft × $0.68/sq ft = $316/mo
Add-ons
| Monthly Mortgage (P&I) | $3,519 |
| Property Tax (est.) | $450 |
| Maintenance Fees | $316 |
| Total Monthly Cost | $4,285 |
| Est. Rental IncomeBeta | −$2,225 |
| Net Monthly Cost | −$2,060 |
Down payment: $165,980 (20%) · Mortgage: $663,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).