$1,080,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
772 sq ft
Exposure
East
Floor Range: 3 | Unit Number: 09
Launch Price
$1,080,000
$1,399/sq ft
Apr 1, 2023
Current Price
$1,080,000
$1,399/sq ft
Deposit breakdown for this unit priced at $1,080,000
(20% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 60 days 2.5% - 120 days 2.5% - 180 days 2.5% - 240 days 2.5% - 300 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $44,000 | $54,000 | May 19, 2026 |
| 2.5% - 60 days | 2.5% | $27,000 | $81,000 | Jun 18, 2026 |
| 2.5% - 120 days | 2.5% | $27,000 | $108,000 | Aug 17, 2026 |
| 2.5% - 180 days | 2.5% | $27,000 | $135,000 | Oct 16, 2026 |
| 2.5% - 240 days | 2.5% | $27,000 | $162,000 | Dec 15, 2026 |
| 2.5% - 300 days | 2.5% | $27,000 | $189,000 | Feb 13, 2027 |
| 2.5% - 360 days | 2.5% | $27,000 | $216,000 | Apr 14, 2027 |
| 5% - Occupancy | 5% | $54,000 | $270,000 | At Occupancy |
| Total Deposit | 25.0% | $270,000 |
772 sq ft × $0.64/sq ft = $494/mo
Add-ons
| Monthly Mortgage (P&I) | $4,580 |
| Property Tax (est.) | $585 |
| Maintenance Fees | $494 |
| Total Monthly Cost | $5,659 |
Down payment: $216,000 (20%) · Mortgage: $864,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.