$599,990
Bedrooms
Studio
Bathrooms
1.0
Size
376 sq ft
Exposure
North

Floor Range: 4-10 | Unit Number: 22
Launch Price
$582,990
$1,551/sq ft
Oct 17, 2023
Current Price
$599,990
$1,596/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $599,990
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - Aug 29, 2024 5% - Jan 2, 2025 5% - Sep 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $5,000 | $15,000 | May 13, 2026 |
| 2.5% - Aug 29, 2024 | 2.5% | $15,000 | $30,000 | Oct 16, 57443 |
| 5% - Jan 2, 2025 | 5% | $30,000 | $59,999 | Mar 6, 57469 |
| 5% - Sep 1, 2026 | 5% | $30,000 | $89,999 | Sep 29, 57498 |
| 5% - Occupancy | 5% | $30,000 | $119,998 | At Occupancy |
| Total Deposit | 20.0% | $119,998 |
376 sq ft × $0.67/sq ft = $252/mo
Add-ons
| Monthly Mortgage (P&I) | $2,544 |
| Property Tax (est.) | $325 |
| Maintenance Fees | $252 |
| Total Monthly Cost | $3,121 |
| Est. Rental IncomeBeta | −$2,050 |
| Net Monthly Cost | −$1,071 |
Down payment: $119,998 (20%) · Mortgage: $479,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).