$657,990
Bedrooms
Studio
Bathrooms
1.0
Size
415 sq ft
Exposure
East

Floor Range: 4-7 | Unit Number: 02
Launch Price
$640,990
$1,545/sq ft
Oct 17, 2023
Current Price
$657,990
$1,586/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $657,990
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - Aug 29, 2024 5% - Jan 2, 2025 5% - Sep 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $6,450 | $16,450 | May 11, 2026 |
| 2.5% - Aug 29, 2024 | 2.5% | $16,450 | $32,900 | Oct 14, 57443 |
| 5% - Jan 2, 2025 | 5% | $32,900 | $65,799 | Mar 4, 57469 |
| 5% - Sep 1, 2026 | 5% | $32,900 | $98,699 | Sep 27, 57498 |
| 5% - Occupancy | 5% | $32,900 | $131,598 | At Occupancy |
| Total Deposit | 20.0% | $131,598 |
415 sq ft × $0.67/sq ft = $278/mo
Add-ons
| Monthly Mortgage (P&I) | $2,790 |
| Property Tax (est.) | $356 |
| Maintenance Fees | $278 |
| Total Monthly Cost | $3,425 |
| Est. Rental IncomeBeta | −$2,275 |
| Net Monthly Cost | −$1,150 |
Down payment: $131,598 (20%) · Mortgage: $526,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).