$594,130
Bedrooms
1 Bed
Bathrooms
1.0
Size
483 sq ft
Exposure
West

Floor Range: 2-8 | Unit Number: 01
Launch Price
$591,900
$1,225/sq ft
Sep 20, 2023
Current Price
$594,130
$1,230/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $594,130
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 240 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $19,707 | $29,707 | May 9, 2026 |
| 2.5% - 240 days | 2.5% | $14,853 | $44,560 | Dec 5, 2026 |
| 2.5% - 360 days | 2.5% | $14,853 | $59,413 | Apr 4, 2027 |
| 5% - Occupancy | 5% | $29,707 | $89,120 | At Occupancy |
| Total Deposit | 15.0% | $89,120 |
483 sq ft × $0.62/sq ft = $299/mo
Add-ons
| Monthly Mortgage (P&I) | $2,519 |
| Property Tax (est.) | $322 |
| Maintenance Fees | $299 |
| Total Monthly Cost | $3,140 |
| Est. Rental IncomeBeta | −$1,700 |
| Net Monthly Cost | −$1,440 |
Down payment: $118,826 (20%) · Mortgage: $475,304
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).