$537,304
Bedrooms
1 Bed
Bathrooms
1.0
Size
513 sq ft
Exposure
North

Floor Range: 2-5 | Unit Number: 28
Floor Range: 6 | Unit Number: 20
Floor Range: 7-8 | Unit Number: 19
Launch Price
$609,900
$1,189/sq ft
Sep 20, 2023
Current Price
$537,304
$1,047/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $537,304
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 240 days 2.5% - 360 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $16,865 | $26,865 | May 9, 2026 |
| 2.5% - 240 days | 2.5% | $13,433 | $40,298 | Dec 5, 2026 |
| 2.5% - 360 days | 2.5% | $13,433 | $53,730 | Apr 4, 2027 |
| 5% - Occupancy | 5% | $26,865 | $80,596 | At Occupancy |
| Total Deposit | 15.0% | $80,596 |
513 sq ft × $0.62/sq ft = $318/mo
Add-ons
| Monthly Mortgage (P&I) | $2,278 |
| Property Tax (est.) | $291 |
| Maintenance Fees | $318 |
| Total Monthly Cost | $2,887 |
| Est. Rental IncomeBeta | −$1,850 |
| Net Monthly Cost | −$1,037 |
Down payment: $107,461 (20%) · Mortgage: $429,843
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).