$2,999,900
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1927 sq ft
Exposure
South East
Floor Range: 2 | Unit Number: 15
Floor Range: 3 | Unit Number: 14
Launch Price
$2,631,900
$1,366/sq ft
Sep 23, 2020
Current Price
$2,999,900
$1,557/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $2,999,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $144,995 | $149,995 | May 9, 2026 |
| 5% - 90 days | 5% | $149,995 | $299,990 | Jul 8, 2026 |
| 5% - Occupancy | 5% | $149,995 | $449,985 | At Occupancy |
| Total Deposit | 15.0% | $449,985 |
1,927 sq ft × $0.90/sq ft = $1,734/mo
Add-ons
| Monthly Mortgage (P&I) | $12,721 |
| Property Tax (est.) | $1,625 |
| Maintenance Fees | $1,734 |
| Total Monthly Cost | $16,080 |
| Est. Rental IncomeBeta | −$9,100 |
| Net Monthly Cost | −$6,980 |
Down payment: $599,980 (20%) · Mortgage: $2,399,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
