$4,449,900
Bedrooms
3 Bed
Bathrooms
2.5
Size
2551 sq ft
Exposure
North West
Floor Range: 5 | Unit Number: 02
Launch Price
$3,447,900
$1,352/sq ft
Sep 23, 2020
Current Price
$4,449,900
$1,744/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $4,449,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $217,495 | $222,495 | May 9, 2026 |
| 5% - 90 days | 5% | $222,495 | $444,990 | Jul 8, 2026 |
| 5% - Occupancy | 5% | $222,495 | $667,485 | At Occupancy |
| Total Deposit | 15.0% | $667,485 |
2,551 sq ft × $0.90/sq ft = $2,296/mo
Add-ons
| Monthly Mortgage (P&I) | $18,869 |
| Property Tax (est.) | $2,410 |
| Maintenance Fees | $2,296 |
| Total Monthly Cost | $23,576 |
| Est. Rental IncomeBeta | −$11,975 |
| Net Monthly Cost | −$11,601 |
Down payment: $889,980 (20%) · Mortgage: $3,559,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
