$769,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
860 sq ft
Exposure
South

Floor Range: 9 | Unit Number: 01
Current Price
$769,900
$895/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Dec 14, 2020 | $769,900 | $895/sq ft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $769,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $28,495 | $38,495 | May 9, 2026 |
| 5% - 180 days | 5% | $38,495 | $76,990 | Oct 6, 2026 |
| 5% - 365 days | 5% | $38,495 | $115,485 | Apr 9, 2027 |
| 5% - Occupancy | 5% | $38,495 | $153,980 | At Occupancy |
| Total Deposit | 20.0% | $153,980 |
860 sq ft × $0.46/sq ft = $396/mo
Add-ons
| Monthly Mortgage (P&I) | $3,265 |
| Property Tax (est.) | $417 |
| Maintenance Fees | $396 |
| Total Monthly Cost | $4,078 |
| Est. Rental IncomeBeta | −$2,550 |
| Net Monthly Cost | −$1,528 |
Down payment: $153,980 (20%) · Mortgage: $615,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).