$519,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
661 sq ft
Exposure
West

Floor Range: 2 | Unit Number: 05
Current Price
$519,900
$787/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Dec 14, 2020 | $519,900 | $787/sq ft |
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $519,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $15,995 | $25,995 | May 9, 2026 |
| 5% - 180 days | 5% | $25,995 | $51,990 | Oct 6, 2026 |
| 5% - 365 days | 5% | $25,995 | $77,985 | Apr 9, 2027 |
| 5% - Occupancy | 5% | $25,995 | $103,980 | At Occupancy |
| Total Deposit | 20.0% | $103,980 |
661 sq ft × $0.46/sq ft = $304/mo
Add-ons
| Monthly Mortgage (P&I) | $2,205 |
| Property Tax (est.) | $282 |
| Maintenance Fees | $304 |
| Total Monthly Cost | $2,790 |
| Est. Rental IncomeBeta | −$2,350 |
| Net Monthly Cost | −$440 |
Down payment: $103,980 (20%) · Mortgage: $415,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).