$2,356,990
Bedrooms
2 Bed
Bathrooms
2.0
Size
1024 sq ft
Exposure
South

Launch Price
$1,865,990
$1,822/sq ft
Sep 1, 2019
Current Price
$2,356,990
$2,302/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $2,356,990
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $107,850 | $117,850 | May 15, 2026 |
| 5% - 120 days | 5% | $117,850 | $235,699 | Aug 13, 2026 |
| 10% - Occupancy | 10% | $235,699 | $471,398 | At Occupancy |
| Total Deposit | 20.0% | $471,398 |
1,024 sq ft × $0.90/sq ft = $922/mo
Add-ons
| Monthly Mortgage (P&I) | $9,995 |
| Property Tax (est.) | $1,277 |
| Maintenance Fees | $922 |
| Total Monthly Cost | $12,193 |
| Est. Rental IncomeBeta | −$4,275 |
| Net Monthly Cost | −$7,918 |
Down payment: $471,398 (20%) · Mortgage: $1,885,592
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).