$1,277,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
561 sq ft
Exposure
West

Launch Price
$1,081,990
$1,929/sq ft
Jan 5, 2020
Current Price
$1,277,990
$2,278/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $1,277,990
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $53,900 | $63,900 | May 15, 2026 |
| 5% - 120 days | 5% | $63,900 | $127,799 | Aug 13, 2026 |
| 10% - Occupancy | 10% | $127,799 | $255,598 | At Occupancy |
| Total Deposit | 20.0% | $255,598 |
561 sq ft × $0.90/sq ft = $505/mo
Add-ons
| Monthly Mortgage (P&I) | $5,419 |
| Property Tax (est.) | $692 |
| Maintenance Fees | $505 |
| Total Monthly Cost | $6,616 |
| Est. Rental IncomeBeta | −$2,400 |
| Net Monthly Cost | −$4,216 |
Down payment: $255,598 (20%) · Mortgage: $1,022,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).