$511,990
Bedrooms
Studio
Bathrooms
1.0
Size
385 sq ft
Exposure
East

Floor Range: 3 | Unit Number: 15, 17, 19
Launch Price
$494,990
$1,286/sq ft
Jun 3, 2023
Current Price
$511,990
$1,330/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $511,990
(17.5% + 2.5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 2.5% - 540 days 5% - 720 days 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $15,600 | $25,600 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $12,800 | $38,399 | Oct 6, 2026 |
| 2.5% - 365 days | 2.5% | $12,800 | $51,199 | Apr 9, 2027 |
| 2.5% - 540 days | 2.5% | $12,800 | $63,999 | Oct 1, 2027 |
| 5% - 720 days | 5% | $25,600 | $89,598 | Mar 29, 2028 |
| 2.5% - Occupancy | 2.5% | $12,800 | $102,398 | At Occupancy |
| Total Deposit | 20.0% | $102,398 |
385 sq ft × $0.68/sq ft = $262/mo
Add-ons
| Monthly Mortgage (P&I) | $2,171 |
| Property Tax (est.) | $277 |
| Maintenance Fees | $262 |
| Total Monthly Cost | $2,710 |
| Est. Rental IncomeBeta | −$1,700 |
| Net Monthly Cost | −$1,010 |
Down payment: $102,398 (20%) · Mortgage: $409,592
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).