$834,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
661 sq ft
Exposure
West

Floor Range: 1 | Unit Number: 01
Launch Price
$824,990
$1,248/sq ft
Jun 3, 2023
Current Price
$834,990
$1,263/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $834,990
(17.5% + 2.5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 2.5% - 540 days 5% - 720 days 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $31,750 | $41,750 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $20,875 | $62,624 | Oct 6, 2026 |
| 2.5% - 365 days | 2.5% | $20,875 | $83,499 | Apr 9, 2027 |
| 2.5% - 540 days | 2.5% | $20,875 | $104,374 | Oct 1, 2027 |
| 5% - 720 days | 5% | $41,750 | $146,123 | Mar 29, 2028 |
| 2.5% - Occupancy | 2.5% | $20,875 | $166,998 | At Occupancy |
| Total Deposit | 20.0% | $166,998 |
661 sq ft × $0.68/sq ft = $449/mo
Add-ons
| Monthly Mortgage (P&I) | $3,541 |
| Property Tax (est.) | $452 |
| Maintenance Fees | $449 |
| Total Monthly Cost | $4,442 |
| Est. Rental IncomeBeta | −$2,400 |
| Net Monthly Cost | −$2,042 |
Down payment: $166,998 (20%) · Mortgage: $667,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).