$789,990
Bedrooms
2 Bed
Bathrooms
2.0
Size
645 sq ft
Exposure
West

Floor Range: 3 | Unit Number: 02, 03, 04, 31
Floor Range: 4 | Unit Number: 02, 03, 04, 26
Floor Range: 5 | Unit Number: 02, 03, 04, 25
Launch Price
$774,990
$1,202/sq ft
Jun 3, 2023
Current Price
$789,990
$1,225/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $789,990
(17.5% + 2.5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 365 days 2.5% - 540 days 5% - 720 days 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $29,500 | $39,500 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $19,750 | $59,249 | Oct 6, 2026 |
| 2.5% - 365 days | 2.5% | $19,750 | $78,999 | Apr 9, 2027 |
| 2.5% - 540 days | 2.5% | $19,750 | $98,749 | Oct 1, 2027 |
| 5% - 720 days | 5% | $39,500 | $138,248 | Mar 29, 2028 |
| 2.5% - Occupancy | 2.5% | $19,750 | $157,998 | At Occupancy |
| Total Deposit | 20.0% | $157,998 |
645 sq ft × $0.68/sq ft = $439/mo
Add-ons
| Monthly Mortgage (P&I) | $3,350 |
| Property Tax (est.) | $428 |
| Maintenance Fees | $439 |
| Total Monthly Cost | $4,217 |
| Est. Rental IncomeBeta | −$2,475 |
| Net Monthly Cost | −$1,742 |
Down payment: $157,998 (20%) · Mortgage: $631,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).