$660,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
556 sq ft
Exposure
West

Floor Range: 9-27
Launch Price
$690,900
$1,243/sq ft
Oct 17, 2023
Current Price
$660,900
$1,189/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $660,900
(15% + 5%) $10,000.00 On Signing 2.5% - 90 days 2.5% - 150 days 5% - Jan 1, 2027 5% - Jan 1, 2028 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| 2.5% - 90 days | 2.5% | $16,523 | $26,523 | Jul 8, 2026 |
| 2.5% - 150 days | 2.5% | $16,523 | $43,045 | Sep 6, 2026 |
| 5% - Jan 1, 2027 | 5% | $33,045 | $76,090 | Dec 4, 57523 |
| 5% - Jan 1, 2028 | 5% | $33,045 | $109,135 | Apr 21, 57551 |
| 5% - Occupancy | 5% | $33,045 | $142,180 | At Occupancy |
| Total Deposit | 21.5% | $142,180 |
556 sq ft × $0.69/sq ft = $384/mo
Add-ons
| Monthly Mortgage (P&I) | $2,802 |
| Property Tax (est.) | $358 |
| Maintenance Fees | $384 |
| Total Monthly Cost | $3,544 |
| Est. Rental IncomeBeta | −$1,775 |
| Net Monthly Cost | −$1,769 |
Down payment: $132,180 (20%) · Mortgage: $528,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).