$633,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
564 sq ft
Exposure
South

Floor Range: 9-12, 14-22, 24-27
Launch Price
$695,900
$1,234/sq ft
Oct 17, 2023
Current Price
$633,900
$1,124/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $633,900
(15% + 5%) $10,000.00 On Signing 2.5% - 90 days 2.5% - 150 days 5% - Jan 1, 2027 5% - Jan 1, 2028 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| 2.5% - 90 days | 2.5% | $15,848 | $25,848 | Jul 8, 2026 |
| 2.5% - 150 days | 2.5% | $15,848 | $41,695 | Sep 6, 2026 |
| 5% - Jan 1, 2027 | 5% | $31,695 | $73,390 | Dec 4, 57523 |
| 5% - Jan 1, 2028 | 5% | $31,695 | $105,085 | Apr 21, 57551 |
| 5% - Occupancy | 5% | $31,695 | $136,780 | At Occupancy |
| Total Deposit | 21.6% | $136,780 |
564 sq ft × $0.69/sq ft = $389/mo
Add-ons
| Monthly Mortgage (P&I) | $2,688 |
| Property Tax (est.) | $343 |
| Maintenance Fees | $389 |
| Total Monthly Cost | $3,420 |
| Est. Rental IncomeBeta | −$1,800 |
| Net Monthly Cost | −$1,620 |
Down payment: $126,780 (20%) · Mortgage: $507,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).