$875,000
Bedrooms
Studio
Bathrooms
1.0
Size
419 sq ft
Exposure
East
Floor Range: 39-47 | Unit Number: 02
Launch Price
$572,900
$1,367/sq ft
Sep 1, 2021
Current Price
$875,000
$2,088/sq ft
Similar Studio condo units nearby
For SaleStrong Match$349,900
125 Blue Jays Way, Unit 3210
For SaleStrong Match$369,000
55 Mercer Street, Unit 3006
For SaleStrong Match$399,000
8 Widmer Street, Unit 2508
For SaleStrong Match$399,900
99 John Street, Unit 2306
For SaleStrong Match$350,000
99 John Street, Unit 3006
For SaleStrong Match$399,999
125 Blue Jays Way, Unit 4510
For LeaseStrong Match$2,050/mo
99 John Street, Unit 3506
For LeaseStrong Match$2,100/mo
38 Widmer Street, Unit 712
For LeaseStrong Match$1,950/mo
8 Widmer Street, Unit 2208
For LeaseStrong Match$2,000/mo
55 Mercer Street, Unit 3606
For LeaseStrong Match$1,930/mo
99 John Street, Unit 3106
For LeaseStrong Match$2,100/mo
55 Mercer Street, Unit 4803
Deposit breakdown for this unit priced at $875,000
(16% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2% - Jun 1, 2025 2% - Jun 1, 2026 2% - Jun 1, 2027 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $38,750 | $43,750 | May 30, 2026 |
| 5% - 180 days | 5% | $43,750 | $87,500 | Oct 27, 2026 |
| 2% - Jun 1, 2025 | 2% | $17,500 | $105,000 | Aug 4, 57470 |
| 2% - Jun 1, 2026 | 2% | $17,500 | $122,500 | Dec 20, 57497 |
| 2% - Jun 1, 2027 | 2% | $17,500 | $140,000 | May 8, 57525 |
| 2% - Occupancy | 2% | $17,500 | $157,500 | At Occupancy |
| Total Deposit | 18.0% | $157,500 |
419 sq ft × $0.75/sq ft = $314/mo
Add-ons
| Monthly Mortgage (P&I) | $3,710 |
| Property Tax (est.) | $474 |
| Maintenance Fees | $314 |
| Total Monthly Cost | $4,498 |
| Est. Rental IncomeBeta | −$2,175 |
| Net Monthly Cost | −$2,323 |
Down payment: $175,000 (20%) · Mortgage: $700,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).