$916,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
583 sq ft
Exposure
East

Floor Range: 7-23, 25-32 | Unit Number: 01
Launch Price
$544,900
$935/sq ft
Jan 1, 2019
Current Price
$916,900
$1,573/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $916,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 90 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 90 days | Balance to 2.5% | $17,923 | $22,923 | Jul 10, 2026 |
| 2.5% - 180 days | 2.5% | $22,923 | $45,845 | Oct 8, 2026 |
| 10% - Occupancy | 10% | $91,690 | $137,535 | At Occupancy |
| Total Deposit | 15.0% | $137,535 |
583 sq ft × $0.56/sq ft = $326/mo
Add-ons
| Monthly Mortgage (P&I) | $3,888 |
| Property Tax (est.) | $497 |
| Maintenance Fees | $326 |
| Total Monthly Cost | $4,711 |
| Est. Rental IncomeBeta | −$2,575 |
| Net Monthly Cost | −$2,136 |
Down payment: $183,380 (20%) · Mortgage: $733,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).