$1,139,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
816 sq ft
Exposure
North East

Floor Range: 7-23, 25-32 | Unit Number: 19
Launch Price
$759,900
$931/sq ft
Jan 1, 2019
Current Price
$1,139,900
$1,397/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,139,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 90 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 90 days | Balance to 2.5% | $23,498 | $28,498 | Jul 10, 2026 |
| 2.5% - 180 days | 2.5% | $28,498 | $56,995 | Oct 8, 2026 |
| 10% - Occupancy | 10% | $113,990 | $170,985 | At Occupancy |
| Total Deposit | 15.0% | $170,985 |
816 sq ft × $0.56/sq ft = $457/mo
Add-ons
| Monthly Mortgage (P&I) | $4,834 |
| Property Tax (est.) | $617 |
| Maintenance Fees | $457 |
| Total Monthly Cost | $5,908 |
| Est. Rental IncomeBeta | −$3,075 |
| Net Monthly Cost | −$2,833 |
Down payment: $227,980 (20%) · Mortgage: $911,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).