$1,170,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
834 sq ft
Exposure
East

Floor Range: 7-23, 25-32 | Unit Number: 05
Launch Price
$804,900
$965/sq ft
Jan 1, 2019
Current Price
$1,170,900
$1,404/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,170,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 90 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 90 days | Balance to 2.5% | $24,273 | $29,273 | Jul 10, 2026 |
| 2.5% - 180 days | 2.5% | $29,273 | $58,545 | Oct 8, 2026 |
| 10% - Occupancy | 10% | $117,090 | $175,635 | At Occupancy |
| Total Deposit | 15.0% | $175,635 |
834 sq ft × $0.56/sq ft = $467/mo
Add-ons
| Monthly Mortgage (P&I) | $4,965 |
| Property Tax (est.) | $634 |
| Maintenance Fees | $467 |
| Total Monthly Cost | $6,066 |
| Est. Rental IncomeBeta | −$3,075 |
| Net Monthly Cost | −$2,991 |
Down payment: $234,180 (20%) · Mortgage: $936,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).