$915,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
582 sq ft
Exposure
West

Floor Range: 5-35 | Unit Number: 15
Launch Price
$405,500
$697/sq ft
Feb 3, 2017
Current Price
$915,000
$1,572/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $915,000
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $45,750 | $45,750 | On Signing |
| 5% - Occupancy | 5% | $45,750 | $91,500 | At Occupancy |
| Total Deposit | 10.0% | $91,500 |
582 sq ft × $0.55/sq ft = $320/mo
Add-ons
| Monthly Mortgage (P&I) | $3,880 |
| Property Tax (est.) | $496 |
| Maintenance Fees | $320 |
| Total Monthly Cost | $4,696 |
| Est. Rental IncomeBeta | −$2,375 |
| Net Monthly Cost | −$2,321 |
Down payment: $183,000 (20%) · Mortgage: $732,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).