$1,192,000
Bedrooms
2 Bed
Bathrooms
2.0
Size
711 sq ft
Exposure
North

Floor Range: 29-35 | Unit Number: 18
Launch Price
$522,000
$734/sq ft
Feb 3, 2017
Current Price
$1,192,000
$1,677/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,192,000
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $59,600 | $59,600 | On Signing |
| 5% - Occupancy | 5% | $59,600 | $119,200 | At Occupancy |
| Total Deposit | 10.0% | $119,200 |
711 sq ft × $0.55/sq ft = $391/mo
Add-ons
| Monthly Mortgage (P&I) | $5,055 |
| Property Tax (est.) | $646 |
| Maintenance Fees | $391 |
| Total Monthly Cost | $6,091 |
| Est. Rental IncomeBeta | −$2,900 |
| Net Monthly Cost | −$3,191 |
Down payment: $238,400 (20%) · Mortgage: $953,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).