$1,107,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
825 sq ft
Exposure
North East

Floor Range: 5-28 | Unit Number: 17, 19
Launch Price
$583,000
$707/sq ft
Feb 3, 2017
Current Price
$1,107,000
$1,342/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,107,000
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $55,350 | $55,350 | On Signing |
| 5% - Occupancy | 5% | $55,350 | $110,700 | At Occupancy |
| Total Deposit | 10.0% | $110,700 |
825 sq ft × $0.55/sq ft = $454/mo
Add-ons
| Monthly Mortgage (P&I) | $4,694 |
| Property Tax (est.) | $600 |
| Maintenance Fees | $454 |
| Total Monthly Cost | $5,748 |
| Est. Rental IncomeBeta | −$3,425 |
| Net Monthly Cost | −$2,323 |
Down payment: $221,400 (20%) · Mortgage: $885,600
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).