$1,149,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
857 sq ft
Exposure
South

Floor Range: 2 | Unit Number: 04
Launch Price
$1,149,900
$1,342/sq ft
May 12, 2021
Current Price
$1,149,900
$1,342/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,149,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $47,495 | $57,495 | May 9, 2026 |
| 5% - 120 days | 5% | $57,495 | $114,990 | Aug 7, 2026 |
| 10% - Occupancy | 10% | $114,990 | $229,980 | At Occupancy |
| Total Deposit | 20.0% | $229,980 |
857 sq ft × $0.49/sq ft = $420/mo
Add-ons
| Monthly Mortgage (P&I) | $4,876 |
| Property Tax (est.) | $623 |
| Maintenance Fees | $420 |
| Total Monthly Cost | $5,919 |
| Est. Rental IncomeBeta | −$3,550 |
| Net Monthly Cost | −$2,369 |
Down payment: $229,980 (20%) · Mortgage: $919,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).