$859,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
718 sq ft
Exposure
North East

Floor Range: 2-3 | Unit Number: 01
Launch Price
$829,900
$1,156/sq ft
Oct 17, 2022
Current Price
$859,900
$1,198/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $859,900
(15% + 5%) 5% On Signing 2.5% - 180 days 2.5% - 365 days 5% - 548 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $42,995 | $42,995 | On Signing |
| 2.5% - 180 days | 2.5% | $21,498 | $64,493 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $21,498 | $85,990 | Apr 19, 2027 |
| 5% - 548 days | 5% | $42,995 | $128,985 | Oct 19, 2027 |
| 5% - Occupancy | 5% | $42,995 | $171,980 | At Occupancy |
| Total Deposit | 20.0% | $171,980 |
718 sq ft × $0.58/sq ft = $416/mo
Add-ons
| Monthly Mortgage (P&I) | $3,646 |
| Property Tax (est.) | $466 |
| Maintenance Fees | $416 |
| Total Monthly Cost | $4,528 |
| Est. Rental IncomeBeta | −$2,600 |
| Net Monthly Cost | −$1,928 |
Down payment: $171,980 (20%) · Mortgage: $687,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).