$964,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
893 sq ft
Exposure
South East

Floor Range: 2-3 | Unit Number: 03
Launch Price
$959,900
$1,075/sq ft
Oct 17, 2022
Current Price
$964,900
$1,081/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $964,900
(15% + 5%) 5% On Signing 2.5% - 180 days 2.5% - 365 days 5% - 548 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $48,245 | $48,245 | On Signing |
| 2.5% - 180 days | 2.5% | $24,123 | $72,368 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $24,123 | $96,490 | Apr 19, 2027 |
| 5% - 548 days | 5% | $48,245 | $144,735 | Oct 19, 2027 |
| 5% - Occupancy | 5% | $48,245 | $192,980 | At Occupancy |
| Total Deposit | 20.0% | $192,980 |
893 sq ft × $0.58/sq ft = $518/mo
Add-ons
| Monthly Mortgage (P&I) | $4,092 |
| Property Tax (est.) | $523 |
| Maintenance Fees | $518 |
| Total Monthly Cost | $5,132 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$2,032 |
Down payment: $192,980 (20%) · Mortgage: $771,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).