$674,157
Bedrooms
1 Bed
Bathrooms
1.0
Size
553 sq ft
Exposure
West

Floor Range: 3 | Unit Number: 16
2 lease listings for this same model in the building
$1,900
(Sign-in required)
Launch Price
$648,900
$1,173/sq ft
Jul 5, 2022
Current Price
$674,157
$1,219/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $674,157
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Nov 1, 2023 5% - Aug 1, 2024 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $23,708 | $33,708 | May 11, 2026 |
| 5% - Nov 1, 2023 | 5% | $33,708 | $67,416 | Feb 24, 57417 |
| 5% - Aug 1, 2024 | 5% | $33,708 | $101,124 | Sep 16, 57443 |
| 5% - Occupancy | 5% | $33,708 | $134,831 | At Occupancy |
| Total Deposit | 20.0% | $134,831 |
553 sq ft × $0.62/sq ft = $343/mo
Add-ons
| Monthly Mortgage (P&I) | $2,859 |
| Property Tax (est.) | $365 |
| Maintenance Fees | $343 |
| Total Monthly Cost | $3,567 |
| Est. Rental IncomeBeta | −$2,150 |
| Net Monthly Cost | −$1,417 |
Down payment: $134,831 (20%) · Mortgage: $539,326
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).