$680,667
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
535 sq ft
Exposure
East

Floor Range: 4-8 | Unit Number: 21
Floor Range: 9-11 | Unit Number: 17
Launch Price
$679,900
$1,271/sq ft
Jun 28, 2023
Current Price
$680,667
$1,272/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $680,667
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Nov 1, 2023 5% - Aug 1, 2024 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $24,033 | $34,033 | May 11, 2026 |
| 5% - Nov 1, 2023 | 5% | $34,033 | $68,067 | Feb 24, 57417 |
| 5% - Aug 1, 2024 | 5% | $34,033 | $102,100 | Sep 16, 57443 |
| 5% - Occupancy | 5% | $34,033 | $136,133 | At Occupancy |
| Total Deposit | 20.0% | $136,133 |
535 sq ft × $0.62/sq ft = $332/mo
Add-ons
| Monthly Mortgage (P&I) | $2,886 |
| Property Tax (est.) | $369 |
| Maintenance Fees | $332 |
| Total Monthly Cost | $3,587 |
| Est. Rental IncomeBeta | −$2,050 |
| Net Monthly Cost | −$1,537 |
Down payment: $136,133 (20%) · Mortgage: $544,534
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).