$814,990
Bedrooms
2 Bed
Bathrooms
2.5
Size
1502 sq ft
Garage
single Garage
Townhouse Type
other
Launch Price
$886,990
$591/sq ft
Jun 25, 2025
Current Price
$814,990
$543/sq ft
Type
townhouse
Storeys
3_storey
Garage
single Garage
Townhouse Type
other
Deposit breakdown for this unit priced at $814,990
(14% + 1%) $5,000.00 On Signing Balance to 5% - 30 days 1.5% - 60 days 1.5% - 90 days 1.5% - 150 days 1.5% - 210 days 1.5% - 240 days 1.5% - 270 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,750 | $40,750 | Jul 3, 2026 |
| 1.5% - 60 days | 1.5% | $12,225 | $52,974 | Aug 2, 2026 |
| 1.5% - 90 days | 1.5% | $12,225 | $65,199 | Sep 1, 2026 |
| 1.5% - 150 days | 1.5% | $12,225 | $77,424 | Oct 31, 2026 |
| 1.5% - 210 days | 1.5% | $12,225 | $89,649 | Dec 30, 2026 |
| 1.5% - 240 days | 1.5% | $12,225 | $101,874 | Jan 29, 2027 |
| 1.5% - 270 days | 1.5% | $12,225 | $114,099 | Feb 28, 2027 |
| 1% - Occupancy | 1% | $8,150 | $122,249 | At Occupancy |
| Total Deposit | 15.0% | $122,249 |
1,502 sq ft × $0.15/sq ft = $225/mo
| Monthly Mortgage (P&I) | $3,456 |
| Property Tax (est.) | $441 |
| Maintenance Fees | $225 |
| Total Monthly Cost | $4,122 |
Down payment: $162,998 (20%) · Mortgage: $651,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.