$818,990
Bedrooms
2 Bed
Bathrooms
2.5
Size
1502 sq ft
Garage
single Garage
Townhouse Type
other
Launch Price
$893,990
$595/sq ft
Jun 25, 2025
Current Price
$818,990
$545/sq ft
Type
townhouse
Storeys
3_storey
Garage
single Garage
Townhouse Type
other
Deposit breakdown for this unit priced at $818,990
(14% + 1%) $5,000.00 On Signing Balance to 5% - 30 days 1.5% - 60 days 1.5% - 90 days 1.5% - 150 days 1.5% - 210 days 1.5% - 240 days 1.5% - 270 days 1% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,950 | $40,950 | Jul 3, 2026 |
| 1.5% - 60 days | 1.5% | $12,285 | $53,234 | Aug 2, 2026 |
| 1.5% - 90 days | 1.5% | $12,285 | $65,519 | Sep 1, 2026 |
| 1.5% - 150 days | 1.5% | $12,285 | $77,804 | Oct 31, 2026 |
| 1.5% - 210 days | 1.5% | $12,285 | $90,089 | Dec 30, 2026 |
| 1.5% - 240 days | 1.5% | $12,285 | $102,374 | Jan 29, 2027 |
| 1.5% - 270 days | 1.5% | $12,285 | $114,659 | Feb 28, 2027 |
| 1% - Occupancy | 1% | $8,190 | $122,849 | At Occupancy |
| Total Deposit | 15.0% | $122,849 |
1,502 sq ft × $0.15/sq ft = $225/mo
| Monthly Mortgage (P&I) | $3,473 |
| Property Tax (est.) | $444 |
| Maintenance Fees | $225 |
| Total Monthly Cost | $4,141 |
Down payment: $163,798 (20%) · Mortgage: $655,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.